>

ITC - Quantitative Analysis

Posted on July 11, 2021

Being Data Analyst, We can be very versatile in our field, so I have chosen to Analyse one of my favourite modes of analysis: the Fundamental Analysis of a company.

OVERVIEW

ITC is India's one of the largest conglomerates which have a well-diversified business model. Also, It has been one of the hottest topics for discussion among Investors in Dalal Street. So today we are going to Analyse the company especially to read into the financial numbers and conclude how each business vertical of the company are performing

APPROACH

For the fundamental analysis, 10-year Segment wise data was collected from the corresponding annual reports of ITC as well as from other peer companies. This data was then processed in spreadsheets and data visualisation objects for the analysis was drawn from it. The link to the workbook is given here

ANALYSIS

... From the above Bar graph, it is clear that ITC has 5 major horizontals: Cigarettes, FMCG, Paperboard, Agribusiness and hotel chains. ...
Cigarette
  • Ciggrate business is a cash cow for ITC, it contributes heavily and also acts as a cushioning for the consolidated profit of the entire company.
  • 
                            
  • Cigarette businesses have a PBT(Profit before Tax ) Margin of 59% that is for every 100 rupee revenue company can retain 59 rupees as profit before paying tax
  • 
                          ...
                           
    
                           
  • It also has an incredible ROA(Return on Asset) of 186% that is for every 100 rupees worth asset company it can reproduce 186 rupees as PBT.
  • 
                           
  • The villain here is taxation (50% +), government Taxes heavily on Ciggrate business and t is a topic for another night
  • FMCG

    Let's Look ITC's FMCG segment growth over past 10 years.

    ...

    By looking at the 10-year growth of the FMCG segment which is shown below, we can see healthy growth from a loss-making to compound growth, ITC has clearly unlocked its potential in the FMCG segment

    FMCG Peer Analysis

    We have took 4 companies as peer for ITC Fmcg segment. They are:

    ...
    
                            
    Profitability

    Fast Moving Consumer Goods (FMCG) is comparatively a low margin business model. Here We have taken the average Profit before Tax (PBT) margin of these 5 companies as the Industry average and compared it with the ITC-FMCG segment

    ...

    So, from the above graph, it is clear that ITC has a margin lower than the industry average which is CAUTIOUS. But this can be termed in for the Brand formation and initial cost of Setting up the distribution network. We can come to this conclusion because of 2 reasons, one being the Profitability graph shown at the beginning of ITC FMCG segment, and next being the Revenue generated by ITC, lets check it

    ...

    So our 2nd reason is being concreted here, As you can see in this 10 years period ITC has emerged as a Market leader in Terms of Revenue generated

    HOTELS

    Here also it will good if we compare the performance of ITC Hotel wing with other industry players. Sow we can take EIH Hotels, Indian hotels, and Lemon Tree hotels as peer companies. Also only data till March,2020 is considered because almost all hotel chains were shut down due to Covid-19 pandemic

    ...

    Now, Let's look upon their hotel dimensions

    Company Total Hotel Total Room
    Indian Hotels 166 19,425
    ITC Hotels 108 10,200
    Lemon Tree Hotels 80 8,006
    EIH Hotels 31 4,935
    
                              
  • Alright, Now we came to understand depth of each Hotel Chain, Now let's look upon Profitability of each Hotels
  • ...
  • Now it is interesting, We cannot find any direct relationship with number of rooms and Revenue per Room.Still, ITC hotels are not highly profitable comparing to peers. So this is a concern
  • 
                              

    Return On Asset

    Return On Asset (ROA) is a profitability ratio which can be defined as for a 100Rs of assets owned by the company how much profit are they able to generate.In the graph we have plotted ROA of each hotel to the corresponding year.

    ... Decrease in FY20 can be attributed to Covid-19 Outbreak
    
                              
  • ITC hotels have a flat RoA over the years, which is not so good
  • But comparing to peers it has shown a good performance in longer time frame, when considering past 3 years, ITC Hotels is underperforming
  • PAPERBOARD

    Itc's Paperboard portfolio consists of Value-added paperboards, Speciality paper - Pharma & Decor segment, Recyclable board, Sustainable boards. Company is leader in country in means of volume, but for us it is essential to compare with peers in the industry

    
                              

    So we can take JK paper, Sehasayee, Emami paper, and paper wing of Century, and ITC itself

    ...

    So by seeing PBT margin , you could have guessed ITC having a strong profitability comparing to peer, but it is not growing as of the peer but a slight flat growth

    ...

    what is Asset Turnover Ratio in percent? Take an example for a company having a ratio of 75 says that , for 100 rupee of asset company is able to generate 75/- as revenue.

    
                              

    Financial ratios always give insight either we compare it over the time of the company itself, it even gives deeper value when we compare with peer companies

    SO ITC has a good Asset turnover ratio or we can say slightly above the industry average

    AGRI BUSINESS

    ITC Agri business consists of exports of Wheat , Rice and oilseeds, as well as domestic business. It also include high margin businesses like Value added spices

    In an Investor presentation of ITC, Company had presented the profitability of each horizontals in the Agri vertical.

    
                              ...
                              
    
                             

    It is valid that currently, ITC has a huge proportion of low margin products because by the graph shown below, the gap between a revenue bar and its corresponding PBT bar is very high.

    ...
    
                              

    So this decreasing trend of Margin can be again validated by a dedicated margin chart shown below. Even though Revenue is increasing over the year, profit cannot grow in that pace

    ...
    
                              

    Now let's look Asset turnover ratio, so earlier we have found increasing revenue for agri business over time this can be validated as it is being flat or bit raising

    It may be due to the reason that both assets of Agri business as well as the revenue is being increased in a similar pace

    ...
    TAKEAWAYS
    • Ciggrate business being the major contributor for ITC's profit face many headwinds, such as high taxation and even legal cigrattes only account for 1/10th the total tobacco consumed in India
    • future of Hotels is uncertain, how Hotels manage the post-covid era is a key decison
    • Out of the 5 pillars of ITC, we came to see strong growth in FMCG even an exponential growth
    • I personally feel FMCG, Agro, and Paperboard be a good business for the future, but the performance of Agro and paperboard over the horizon of time is average.
    • A famous quote is as follows "By the business not the stock", So you can buy ITC if you see a future in ITC's product portfolio

    As an Investor, I would like to add on that this is only quantitative part of fundamental analysis, Qualitative part that is Managment thoughts on product portfolio, their future perspective because it is what qualitative part of company which shows as data in coming year

    so Lets conclude the Analysis being going over the Technical chart

    
     

    Thank you all for analysing ITC along with me, Do post your feedbacks and reviews as comments , I am happy to hear from you